| PRE-EMI | 1 Jan 2025 | Disbursement: Booking / Plinth Level | ₹0 | + ₹10,00,000 | ₹0 | ₹0 | ₹0 | ₹10,00,000 |
| PRE-EMI | 1 Apr 2025 | Pre-EMI Interest (90 days) | ₹10,00,000 | — | ₹20,959 | ₹20,959 | ₹0 | ₹10,00,000 |
| PRE-EMI | 1 Apr 2025 | Disbursement: Ground & 1st Floor Slab | ₹10,00,000 | + ₹15,00,000 | ₹0 | ₹0 | ₹0 | ₹25,00,000 |
| PRE-EMI | 1 Jul 2025 | Pre-EMI Interest (91 days) | ₹25,00,000 | — | ₹52,979 | ₹52,979 | ₹0 | ₹25,00,000 |
| PRE-EMI | 1 Jul 2025 | Disbursement: Brickwork & Plaster | ₹25,00,000 | + ₹15,00,000 | ₹0 | ₹0 | ₹0 | ₹40,00,000 |
| PRE-EMI | 1 Oct 2025 | Pre-EMI Interest (92 days) | ₹40,00,000 | — | ₹85,699 | ₹85,699 | ₹0 | ₹40,00,000 |
| PRE-EMI | 1 Oct 2025 | Disbursement: Finishing & Possession | ₹40,00,000 | + ₹10,00,000 | ₹0 | ₹0 | ₹0 | ₹50,00,000 |
| FULL EMI | 1 Nov 2025 | Full EMI Installment 1/240 | ₹50,00,000 | — | ₹35,417 | ₹43,391 | ₹7,974 | ₹49,92,026 |
| FULL EMI | 1 Dec 2025 | Full EMI Installment 2/240 | ₹49,92,026 | — | ₹35,360 | ₹43,391 | ₹8,031 | ₹49,83,995 |
| FULL EMI | 1 Jan 2026 | Full EMI Installment 3/240 | ₹49,83,995 | — | ₹35,303 | ₹43,391 | ₹8,088 | ₹49,75,907 |
| FULL EMI | 1 Feb 2026 | Full EMI Installment 4/240 | ₹49,75,907 | — | ₹35,246 | ₹43,391 | ₹8,145 | ₹49,67,762 |
| FULL EMI | 1 Mar 2026 | Full EMI Installment 5/240 | ₹49,67,762 | — | ₹35,188 | ₹43,391 | ₹8,203 | ₹49,59,559 |
| FULL EMI | 1 Apr 2026 | Full EMI Installment 6/240 | ₹49,59,559 | — | ₹35,130 | ₹43,391 | ₹8,261 | ₹49,51,298 |
| FULL EMI | 1 May 2026 | Full EMI Installment 7/240 | ₹49,51,298 | — | ₹35,072 | ₹43,391 | ₹8,319 | ₹49,42,978 |
| FULL EMI | 1 Jun 2026 | Full EMI Installment 8/240 | ₹49,42,978 | — | ₹35,013 | ₹43,391 | ₹8,378 | ₹49,34,600 |
| FULL EMI | 1 Jul 2026 | Full EMI Installment 9/240 | ₹49,34,600 | — | ₹34,953 | ₹43,391 | ₹8,438 | ₹49,26,162 |
| FULL EMI | 1 Aug 2026 | Full EMI Installment 10/240 | ₹49,26,162 | — | ₹34,894 | ₹43,391 | ₹8,498 | ₹49,17,665 |
| FULL EMI | 1 Sep 2026 | Full EMI Installment 11/240 | ₹49,17,665 | — | ₹34,833 | ₹43,391 | ₹8,558 | ₹49,09,107 |
| FULL EMI | 1 Oct 2026 | Full EMI Installment 12/240 | ₹49,09,107 | — | ₹34,773 | ₹43,391 | ₹8,618 | ₹49,00,489 |
| FULL EMI | 1 Nov 2026 | Full EMI Installment 13/240 | ₹49,00,489 | — | ₹34,712 | ₹43,391 | ₹8,679 | ₹48,91,809 |
| FULL EMI | 1 Dec 2026 | Full EMI Installment 14/240 | ₹48,91,809 | — | ₹34,650 | ₹43,391 | ₹8,741 | ₹48,83,068 |
| FULL EMI | 1 Jan 2027 | Full EMI Installment 15/240 | ₹48,83,068 | — | ₹34,588 | ₹43,391 | ₹8,803 | ₹48,74,266 |
| FULL EMI | 1 Feb 2027 | Full EMI Installment 16/240 | ₹48,74,266 | — | ₹34,526 | ₹43,391 | ₹8,865 | ₹48,65,400 |
| FULL EMI | 1 Mar 2027 | Full EMI Installment 17/240 | ₹48,65,400 | — | ₹34,463 | ₹43,391 | ₹8,928 | ₹48,56,473 |
| FULL EMI | 1 Apr 2027 | Full EMI Installment 18/240 | ₹48,56,473 | — | ₹34,400 | ₹43,391 | ₹8,991 | ₹48,47,481 |
| FULL EMI | 1 May 2027 | Full EMI Installment 19/240 | ₹48,47,481 | — | ₹34,336 | ₹43,391 | ₹9,055 | ₹48,38,427 |
| FULL EMI | 1 Jun 2027 | Full EMI Installment 20/240 | ₹48,38,427 | — | ₹34,272 | ₹43,391 | ₹9,119 | ₹48,29,308 |
| FULL EMI | 1 Jul 2027 | Full EMI Installment 21/240 | ₹48,29,308 | — | ₹34,208 | ₹43,391 | ₹9,184 | ₹48,20,124 |
| FULL EMI | 1 Aug 2027 | Full EMI Installment 22/240 | ₹48,20,124 | — | ₹34,143 | ₹43,391 | ₹9,249 | ₹48,10,875 |
| FULL EMI | 1 Sep 2027 | Full EMI Installment 23/240 | ₹48,10,875 | — | ₹34,077 | ₹43,391 | ₹9,314 | ₹48,01,561 |
| FULL EMI | 1 Oct 2027 | Full EMI Installment 24/240 | ₹48,01,561 | — | ₹34,011 | ₹43,391 | ₹9,380 | ₹47,92,181 |
| FULL EMI | 1 Nov 2027 | Full EMI Installment 25/240 | ₹47,92,181 | — | ₹33,945 | ₹43,391 | ₹9,447 | ₹47,82,735 |
| FULL EMI | 1 Dec 2027 | Full EMI Installment 26/240 | ₹47,82,735 | — | ₹33,878 | ₹43,391 | ₹9,513 | ₹47,73,221 |
| FULL EMI | 1 Jan 2028 | Full EMI Installment 27/240 | ₹47,73,221 | — | ₹33,810 | ₹43,391 | ₹9,581 | ₹47,63,640 |
| FULL EMI | 1 Feb 2028 | Full EMI Installment 28/240 | ₹47,63,640 | — | ₹33,742 | ₹43,391 | ₹9,649 | ₹47,53,992 |
| FULL EMI | 1 Mar 2028 | Full EMI Installment 29/240 | ₹47,53,992 | — | ₹33,674 | ₹43,391 | ₹9,717 | ₹47,44,275 |
| FULL EMI | 1 Apr 2028 | Full EMI Installment 30/240 | ₹47,44,275 | — | ₹33,605 | ₹43,391 | ₹9,786 | ₹47,34,489 |
| FULL EMI | 1 May 2028 | Full EMI Installment 31/240 | ₹47,34,489 | — | ₹33,536 | ₹43,391 | ₹9,855 | ₹47,24,634 |
| FULL EMI | 1 Jun 2028 | Full EMI Installment 32/240 | ₹47,24,634 | — | ₹33,466 | ₹43,391 | ₹9,925 | ₹47,14,709 |
| FULL EMI | 1 Jul 2028 | Full EMI Installment 33/240 | ₹47,14,709 | — | ₹33,396 | ₹43,391 | ₹9,995 | ₹47,04,713 |
| FULL EMI | 1 Aug 2028 | Full EMI Installment 34/240 | ₹47,04,713 | — | ₹33,325 | ₹43,391 | ₹10,066 | ₹46,94,647 |
| FULL EMI | 1 Sep 2028 | Full EMI Installment 35/240 | ₹46,94,647 | — | ₹33,254 | ₹43,391 | ₹10,137 | ₹46,84,510 |
| FULL EMI | 1 Oct 2028 | Full EMI Installment 36/240 | ₹46,84,510 | — | ₹33,182 | ₹43,391 | ₹10,209 | ₹46,74,300 |
| FULL EMI | 1 Nov 2028 | Full EMI Installment 37/240 | ₹46,74,300 | — | ₹33,110 | ₹43,391 | ₹10,282 | ₹46,64,019 |
| FULL EMI | 1 Dec 2028 | Full EMI Installment 38/240 | ₹46,64,019 | — | ₹33,037 | ₹43,391 | ₹10,354 | ₹46,53,665 |
| FULL EMI | 1 Jan 2029 | Full EMI Installment 39/240 | ₹46,53,665 | — | ₹32,963 | ₹43,391 | ₹10,428 | ₹46,43,237 |
| FULL EMI | 1 Feb 2029 | Full EMI Installment 40/240 | ₹46,43,237 | — | ₹32,890 | ₹43,391 | ₹10,502 | ₹46,32,735 |
| FULL EMI | 1 Mar 2029 | Full EMI Installment 41/240 | ₹46,32,735 | — | ₹32,815 | ₹43,391 | ₹10,576 | ₹46,22,159 |
| FULL EMI | 1 Apr 2029 | Full EMI Installment 42/240 | ₹46,22,159 | — | ₹32,740 | ₹43,391 | ₹10,651 | ₹46,11,509 |
| FULL EMI | 1 May 2029 | Full EMI Installment 43/240 | ₹46,11,509 | — | ₹32,665 | ₹43,391 | ₹10,726 | ₹46,00,782 |
| FULL EMI | 1 Jun 2029 | Full EMI Installment 44/240 | ₹46,00,782 | — | ₹32,589 | ₹43,391 | ₹10,802 | ₹45,89,980 |
| FULL EMI | 1 Jul 2029 | Full EMI Installment 45/240 | ₹45,89,980 | — | ₹32,512 | ₹43,391 | ₹10,879 | ₹45,79,101 |
| FULL EMI | 1 Aug 2029 | Full EMI Installment 46/240 | ₹45,79,101 | — | ₹32,435 | ₹43,391 | ₹10,956 | ₹45,68,145 |
| FULL EMI | 1 Sep 2029 | Full EMI Installment 47/240 | ₹45,68,145 | — | ₹32,358 | ₹43,391 | ₹11,033 | ₹45,57,112 |
| FULL EMI | 1 Oct 2029 | Full EMI Installment 48/240 | ₹45,57,112 | — | ₹32,280 | ₹43,391 | ₹11,112 | ₹45,46,000 |
| FULL EMI | 1 Nov 2029 | Full EMI Installment 49/240 | ₹45,46,000 | — | ₹32,201 | ₹43,391 | ₹11,190 | ₹45,34,810 |
| FULL EMI | 1 Dec 2029 | Full EMI Installment 50/240 | ₹45,34,810 | — | ₹32,122 | ₹43,391 | ₹11,270 | ₹45,23,540 |
| FULL EMI | 1 Jan 2030 | Full EMI Installment 51/240 | ₹45,23,540 | — | ₹32,042 | ₹43,391 | ₹11,349 | ₹45,12,191 |
| FULL EMI | 1 Feb 2030 | Full EMI Installment 52/240 | ₹45,12,191 | — | ₹31,961 | ₹43,391 | ₹11,430 | ₹45,00,761 |
| FULL EMI | 1 Mar 2030 | Full EMI Installment 53/240 | ₹45,00,761 | — | ₹31,880 | ₹43,391 | ₹11,511 | ₹44,89,250 |
| FULL EMI | 1 Apr 2030 | Full EMI Installment 54/240 | ₹44,89,250 | — | ₹31,799 | ₹43,391 | ₹11,592 | ₹44,77,658 |
| FULL EMI | 1 May 2030 | Full EMI Installment 55/240 | ₹44,77,658 | — | ₹31,717 | ₹43,391 | ₹11,674 | ₹44,65,984 |
| FULL EMI | 1 Jun 2030 | Full EMI Installment 56/240 | ₹44,65,984 | — | ₹31,634 | ₹43,391 | ₹11,757 | ₹44,54,226 |
| FULL EMI | 1 Jul 2030 | Full EMI Installment 57/240 | ₹44,54,226 | — | ₹31,551 | ₹43,391 | ₹11,840 | ₹44,42,386 |
| FULL EMI | 1 Aug 2030 | Full EMI Installment 58/240 | ₹44,42,386 | — | ₹31,467 | ₹43,391 | ₹11,924 | ₹44,30,462 |
| FULL EMI | 1 Sep 2030 | Full EMI Installment 59/240 | ₹44,30,462 | — | ₹31,382 | ₹43,391 | ₹12,009 | ₹44,18,453 |
| FULL EMI | 1 Oct 2030 | Full EMI Installment 60/240 | ₹44,18,453 | — | ₹31,297 | ₹43,391 | ₹12,094 | ₹44,06,359 |
| FULL EMI | 1 Nov 2030 | Full EMI Installment 61/240 | ₹44,06,359 | — | ₹31,212 | ₹43,391 | ₹12,179 | ₹43,94,180 |
| FULL EMI | 1 Dec 2030 | Full EMI Installment 62/240 | ₹43,94,180 | — | ₹31,125 | ₹43,391 | ₹12,266 | ₹43,81,914 |
| FULL EMI | 1 Jan 2031 | Full EMI Installment 63/240 | ₹43,81,914 | — | ₹31,039 | ₹43,391 | ₹12,353 | ₹43,69,562 |
| FULL EMI | 1 Feb 2031 | Full EMI Installment 64/240 | ₹43,69,562 | — | ₹30,951 | ₹43,391 | ₹12,440 | ₹43,57,121 |
| FULL EMI | 1 Mar 2031 | Full EMI Installment 65/240 | ₹43,57,121 | — | ₹30,863 | ₹43,391 | ₹12,528 | ₹43,44,593 |
| FULL EMI | 1 Apr 2031 | Full EMI Installment 66/240 | ₹43,44,593 | — | ₹30,774 | ₹43,391 | ₹12,617 | ₹43,31,976 |
| FULL EMI | 1 May 2031 | Full EMI Installment 67/240 | ₹43,31,976 | — | ₹30,685 | ₹43,391 | ₹12,706 | ₹43,19,270 |
| FULL EMI | 1 Jun 2031 | Full EMI Installment 68/240 | ₹43,19,270 | — | ₹30,595 | ₹43,391 | ₹12,796 | ₹43,06,474 |
| FULL EMI | 1 Jul 2031 | Full EMI Installment 69/240 | ₹43,06,474 | — | ₹30,504 | ₹43,391 | ₹12,887 | ₹42,93,587 |
| FULL EMI | 1 Aug 2031 | Full EMI Installment 70/240 | ₹42,93,587 | — | ₹30,413 | ₹43,391 | ₹12,978 | ₹42,80,608 |
| FULL EMI | 1 Sep 2031 | Full EMI Installment 71/240 | ₹42,80,608 | — | ₹30,321 | ₹43,391 | ₹13,070 | ₹42,67,538 |
| FULL EMI | 1 Oct 2031 | Full EMI Installment 72/240 | ₹42,67,538 | — | ₹30,228 | ₹43,391 | ₹13,163 | ₹42,54,375 |
| FULL EMI | 1 Nov 2031 | Full EMI Installment 73/240 | ₹42,54,375 | — | ₹30,135 | ₹43,391 | ₹13,256 | ₹42,41,119 |
| FULL EMI | 1 Dec 2031 | Full EMI Installment 74/240 | ₹42,41,119 | — | ₹30,041 | ₹43,391 | ₹13,350 | ₹42,27,770 |
| FULL EMI | 1 Jan 2032 | Full EMI Installment 75/240 | ₹42,27,770 | — | ₹29,947 | ₹43,391 | ₹13,444 | ₹42,14,325 |
| FULL EMI | 1 Feb 2032 | Full EMI Installment 76/240 | ₹42,14,325 | — | ₹29,851 | ₹43,391 | ₹13,540 | ₹42,00,785 |
| FULL EMI | 1 Mar 2032 | Full EMI Installment 77/240 | ₹42,00,785 | — | ₹29,756 | ₹43,391 | ₹13,636 | ₹41,87,150 |
| FULL EMI | 1 Apr 2032 | Full EMI Installment 78/240 | ₹41,87,150 | — | ₹29,659 | ₹43,391 | ₹13,732 | ₹41,73,418 |
| FULL EMI | 1 May 2032 | Full EMI Installment 79/240 | ₹41,73,418 | — | ₹29,562 | ₹43,391 | ₹13,829 | ₹41,59,588 |
| FULL EMI | 1 Jun 2032 | Full EMI Installment 80/240 | ₹41,59,588 | — | ₹29,464 | ₹43,391 | ₹13,927 | ₹41,45,661 |
| FULL EMI | 1 Jul 2032 | Full EMI Installment 81/240 | ₹41,45,661 | — | ₹29,365 | ₹43,391 | ₹14,026 | ₹41,31,635 |
| FULL EMI | 1 Aug 2032 | Full EMI Installment 82/240 | ₹41,31,635 | — | ₹29,266 | ₹43,391 | ₹14,125 | ₹41,17,509 |
| FULL EMI | 1 Sep 2032 | Full EMI Installment 83/240 | ₹41,17,509 | — | ₹29,166 | ₹43,391 | ₹14,225 | ₹41,03,284 |
| FULL EMI | 1 Oct 2032 | Full EMI Installment 84/240 | ₹41,03,284 | — | ₹29,065 | ₹43,391 | ₹14,326 | ₹40,88,958 |
| FULL EMI | 1 Nov 2032 | Full EMI Installment 85/240 | ₹40,88,958 | — | ₹28,963 | ₹43,391 | ₹14,428 | ₹40,74,530 |
| FULL EMI | 1 Dec 2032 | Full EMI Installment 86/240 | ₹40,74,530 | — | ₹28,861 | ₹43,391 | ₹14,530 | ₹40,60,000 |
| FULL EMI | 1 Jan 2033 | Full EMI Installment 87/240 | ₹40,60,000 | — | ₹28,758 | ₹43,391 | ₹14,633 | ₹40,45,367 |
| FULL EMI | 1 Feb 2033 | Full EMI Installment 88/240 | ₹40,45,367 | — | ₹28,655 | ₹43,391 | ₹14,736 | ₹40,30,631 |
| FULL EMI | 1 Mar 2033 | Full EMI Installment 89/240 | ₹40,30,631 | — | ₹28,550 | ₹43,391 | ₹14,841 | ₹40,15,790 |
| FULL EMI | 1 Apr 2033 | Full EMI Installment 90/240 | ₹40,15,790 | — | ₹28,445 | ₹43,391 | ₹14,946 | ₹40,00,844 |
| FULL EMI | 1 May 2033 | Full EMI Installment 91/240 | ₹40,00,844 | — | ₹28,339 | ₹43,391 | ₹15,052 | ₹39,85,792 |
| FULL EMI | 1 Jun 2033 | Full EMI Installment 92/240 | ₹39,85,792 | — | ₹28,233 | ₹43,391 | ₹15,158 | ₹39,70,633 |
| FULL EMI | 1 Jul 2033 | Full EMI Installment 93/240 | ₹39,70,633 | — | ₹28,125 | ₹43,391 | ₹15,266 | ₹39,55,368 |
| FULL EMI | 1 Aug 2033 | Full EMI Installment 94/240 | ₹39,55,368 | — | ₹28,017 | ₹43,391 | ₹15,374 | ₹39,39,994 |
| FULL EMI | 1 Sep 2033 | Full EMI Installment 95/240 | ₹39,39,994 | — | ₹27,908 | ₹43,391 | ₹15,483 | ₹39,24,511 |
| FULL EMI | 1 Oct 2033 | Full EMI Installment 96/240 | ₹39,24,511 | — | ₹27,799 | ₹43,391 | ₹15,593 | ₹39,08,918 |
| FULL EMI | 1 Nov 2033 | Full EMI Installment 97/240 | ₹39,08,918 | — | ₹27,688 | ₹43,391 | ₹15,703 | ₹38,93,215 |
| FULL EMI | 1 Dec 2033 | Full EMI Installment 98/240 | ₹38,93,215 | — | ₹27,577 | ₹43,391 | ₹15,814 | ₹38,77,401 |
| FULL EMI | 1 Jan 2034 | Full EMI Installment 99/240 | ₹38,77,401 | — | ₹27,465 | ₹43,391 | ₹15,926 | ₹38,61,475 |
| FULL EMI | 1 Feb 2034 | Full EMI Installment 100/240 | ₹38,61,475 | — | ₹27,352 | ₹43,391 | ₹16,039 | ₹38,45,436 |
| FULL EMI | 1 Mar 2034 | Full EMI Installment 101/240 | ₹38,45,436 | — | ₹27,239 | ₹43,391 | ₹16,153 | ₹38,29,283 |
| FULL EMI | 1 Apr 2034 | Full EMI Installment 102/240 | ₹38,29,283 | — | ₹27,124 | ₹43,391 | ₹16,267 | ₹38,13,016 |
| FULL EMI | 1 May 2034 | Full EMI Installment 103/240 | ₹38,13,016 | — | ₹27,009 | ₹43,391 | ₹16,382 | ₹37,96,634 |
| FULL EMI | 1 Jun 2034 | Full EMI Installment 104/240 | ₹37,96,634 | — | ₹26,893 | ₹43,391 | ₹16,498 | ₹37,80,135 |
| FULL EMI | 1 Jul 2034 | Full EMI Installment 105/240 | ₹37,80,135 | — | ₹26,776 | ₹43,391 | ₹16,615 | ₹37,63,520 |
| FULL EMI | 1 Aug 2034 | Full EMI Installment 106/240 | ₹37,63,520 | — | ₹26,658 | ₹43,391 | ₹16,733 | ₹37,46,787 |
| FULL EMI | 1 Sep 2034 | Full EMI Installment 107/240 | ₹37,46,787 | — | ₹26,540 | ₹43,391 | ₹16,851 | ₹37,29,936 |
| FULL EMI | 1 Oct 2034 | Full EMI Installment 108/240 | ₹37,29,936 | — | ₹26,420 | ₹43,391 | ₹16,971 | ₹37,12,965 |
| FULL EMI | 1 Nov 2034 | Full EMI Installment 109/240 | ₹37,12,965 | — | ₹26,300 | ₹43,391 | ₹17,091 | ₹36,95,874 |
| FULL EMI | 1 Dec 2034 | Full EMI Installment 110/240 | ₹36,95,874 | — | ₹26,179 | ₹43,391 | ₹17,212 | ₹36,78,662 |
| FULL EMI | 1 Jan 2035 | Full EMI Installment 111/240 | ₹36,78,662 | — | ₹26,057 | ₹43,391 | ₹17,334 | ₹36,61,328 |
| FULL EMI | 1 Feb 2035 | Full EMI Installment 112/240 | ₹36,61,328 | — | ₹25,934 | ₹43,391 | ₹17,457 | ₹36,43,871 |
| FULL EMI | 1 Mar 2035 | Full EMI Installment 113/240 | ₹36,43,871 | — | ₹25,811 | ₹43,391 | ₹17,580 | ₹36,26,291 |
| FULL EMI | 1 Apr 2035 | Full EMI Installment 114/240 | ₹36,26,291 | — | ₹25,686 | ₹43,391 | ₹17,705 | ₹36,08,586 |
| FULL EMI | 1 May 2035 | Full EMI Installment 115/240 | ₹36,08,586 | — | ₹25,561 | ₹43,391 | ₹17,830 | ₹35,90,756 |
| FULL EMI | 1 Jun 2035 | Full EMI Installment 116/240 | ₹35,90,756 | — | ₹25,435 | ₹43,391 | ₹17,957 | ₹35,72,799 |
| FULL EMI | 1 Jul 2035 | Full EMI Installment 117/240 | ₹35,72,799 | — | ₹25,307 | ₹43,391 | ₹18,084 | ₹35,54,715 |
| FULL EMI | 1 Aug 2035 | Full EMI Installment 118/240 | ₹35,54,715 | — | ₹25,179 | ₹43,391 | ₹18,212 | ₹35,36,503 |
| FULL EMI | 1 Sep 2035 | Full EMI Installment 119/240 | ₹35,36,503 | — | ₹25,050 | ₹43,391 | ₹18,341 | ₹35,18,162 |
| FULL EMI | 1 Oct 2035 | Full EMI Installment 120/240 | ₹35,18,162 | — | ₹24,920 | ₹43,391 | ₹18,471 | ₹34,99,691 |
| FULL EMI | 1 Nov 2035 | Full EMI Installment 121/240 | ₹34,99,691 | — | ₹24,789 | ₹43,391 | ₹18,602 | ₹34,81,090 |
| FULL EMI | 1 Dec 2035 | Full EMI Installment 122/240 | ₹34,81,090 | — | ₹24,658 | ₹43,391 | ₹18,733 | ₹34,62,356 |
| FULL EMI | 1 Jan 2036 | Full EMI Installment 123/240 | ₹34,62,356 | — | ₹24,525 | ₹43,391 | ₹18,866 | ₹34,43,490 |
| FULL EMI | 1 Feb 2036 | Full EMI Installment 124/240 | ₹34,43,490 | — | ₹24,391 | ₹43,391 | ₹19,000 | ₹34,24,490 |
| FULL EMI | 1 Mar 2036 | Full EMI Installment 125/240 | ₹34,24,490 | — | ₹24,257 | ₹43,391 | ₹19,134 | ₹34,05,356 |
| FULL EMI | 1 Apr 2036 | Full EMI Installment 126/240 | ₹34,05,356 | — | ₹24,121 | ₹43,391 | ₹19,270 | ₹33,86,086 |
| FULL EMI | 1 May 2036 | Full EMI Installment 127/240 | ₹33,86,086 | — | ₹23,985 | ₹43,391 | ₹19,406 | ₹33,66,680 |
| FULL EMI | 1 Jun 2036 | Full EMI Installment 128/240 | ₹33,66,680 | — | ₹23,847 | ₹43,391 | ₹19,544 | ₹33,47,136 |
| FULL EMI | 1 Jul 2036 | Full EMI Installment 129/240 | ₹33,47,136 | — | ₹23,709 | ₹43,391 | ₹19,682 | ₹33,27,454 |
| FULL EMI | 1 Aug 2036 | Full EMI Installment 130/240 | ₹33,27,454 | — | ₹23,569 | ₹43,391 | ₹19,822 | ₹33,07,632 |
| FULL EMI | 1 Sep 2036 | Full EMI Installment 131/240 | ₹33,07,632 | — | ₹23,429 | ₹43,391 | ₹19,962 | ₹32,87,670 |
| FULL EMI | 1 Oct 2036 | Full EMI Installment 132/240 | ₹32,87,670 | — | ₹23,288 | ₹43,391 | ₹20,104 | ₹32,67,566 |
| FULL EMI | 1 Nov 2036 | Full EMI Installment 133/240 | ₹32,67,566 | — | ₹23,145 | ₹43,391 | ₹20,246 | ₹32,47,321 |
| FULL EMI | 1 Dec 2036 | Full EMI Installment 134/240 | ₹32,47,321 | — | ₹23,002 | ₹43,391 | ₹20,389 | ₹32,26,931 |
| FULL EMI | 1 Jan 2037 | Full EMI Installment 135/240 | ₹32,26,931 | — | ₹22,857 | ₹43,391 | ₹20,534 | ₹32,06,397 |
| FULL EMI | 1 Feb 2037 | Full EMI Installment 136/240 | ₹32,06,397 | — | ₹22,712 | ₹43,391 | ₹20,679 | ₹31,85,718 |
| FULL EMI | 1 Mar 2037 | Full EMI Installment 137/240 | ₹31,85,718 | — | ₹22,566 | ₹43,391 | ₹20,826 | ₹31,64,893 |
| FULL EMI | 1 Apr 2037 | Full EMI Installment 138/240 | ₹31,64,893 | — | ₹22,418 | ₹43,391 | ₹20,973 | ₹31,43,919 |
| FULL EMI | 1 May 2037 | Full EMI Installment 139/240 | ₹31,43,919 | — | ₹22,269 | ₹43,391 | ₹21,122 | ₹31,22,798 |
| FULL EMI | 1 Jun 2037 | Full EMI Installment 140/240 | ₹31,22,798 | — | ₹22,120 | ₹43,391 | ₹21,271 | ₹31,01,526 |
| FULL EMI | 1 Jul 2037 | Full EMI Installment 141/240 | ₹31,01,526 | — | ₹21,969 | ₹43,391 | ₹21,422 | ₹30,80,104 |
| FULL EMI | 1 Aug 2037 | Full EMI Installment 142/240 | ₹30,80,104 | — | ₹21,817 | ₹43,391 | ₹21,574 | ₹30,58,531 |
| FULL EMI | 1 Sep 2037 | Full EMI Installment 143/240 | ₹30,58,531 | — | ₹21,665 | ₹43,391 | ₹21,727 | ₹30,36,804 |
| FULL EMI | 1 Oct 2037 | Full EMI Installment 144/240 | ₹30,36,804 | — | ₹21,511 | ₹43,391 | ₹21,880 | ₹30,14,924 |
| FULL EMI | 1 Nov 2037 | Full EMI Installment 145/240 | ₹30,14,924 | — | ₹21,356 | ₹43,391 | ₹22,035 | ₹29,92,888 |
| FULL EMI | 1 Dec 2037 | Full EMI Installment 146/240 | ₹29,92,888 | — | ₹21,200 | ₹43,391 | ₹22,192 | ₹29,70,697 |
| FULL EMI | 1 Jan 2038 | Full EMI Installment 147/240 | ₹29,70,697 | — | ₹21,042 | ₹43,391 | ₹22,349 | ₹29,48,348 |
| FULL EMI | 1 Feb 2038 | Full EMI Installment 148/240 | ₹29,48,348 | — | ₹20,884 | ₹43,391 | ₹22,507 | ₹29,25,841 |
| FULL EMI | 1 Mar 2038 | Full EMI Installment 149/240 | ₹29,25,841 | — | ₹20,725 | ₹43,391 | ₹22,666 | ₹29,03,174 |
| FULL EMI | 1 Apr 2038 | Full EMI Installment 150/240 | ₹29,03,174 | — | ₹20,564 | ₹43,391 | ₹22,827 | ₹28,80,347 |
| FULL EMI | 1 May 2038 | Full EMI Installment 151/240 | ₹28,80,347 | — | ₹20,402 | ₹43,391 | ₹22,989 | ₹28,57,359 |
| FULL EMI | 1 Jun 2038 | Full EMI Installment 152/240 | ₹28,57,359 | — | ₹20,240 | ₹43,391 | ₹23,152 | ₹28,34,207 |
| FULL EMI | 1 Jul 2038 | Full EMI Installment 153/240 | ₹28,34,207 | — | ₹20,076 | ₹43,391 | ₹23,316 | ₹28,10,892 |
| FULL EMI | 1 Aug 2038 | Full EMI Installment 154/240 | ₹28,10,892 | — | ₹19,910 | ₹43,391 | ₹23,481 | ₹27,87,411 |
| FULL EMI | 1 Sep 2038 | Full EMI Installment 155/240 | ₹27,87,411 | — | ₹19,744 | ₹43,391 | ₹23,647 | ₹27,63,764 |
| FULL EMI | 1 Oct 2038 | Full EMI Installment 156/240 | ₹27,63,764 | — | ₹19,577 | ₹43,391 | ₹23,815 | ₹27,39,949 |
| FULL EMI | 1 Nov 2038 | Full EMI Installment 157/240 | ₹27,39,949 | — | ₹19,408 | ₹43,391 | ₹23,983 | ₹27,15,966 |
| FULL EMI | 1 Dec 2038 | Full EMI Installment 158/240 | ₹27,15,966 | — | ₹19,238 | ₹43,391 | ₹24,153 | ₹26,91,813 |
| FULL EMI | 1 Jan 2039 | Full EMI Installment 159/240 | ₹26,91,813 | — | ₹19,067 | ₹43,391 | ₹24,324 | ₹26,67,489 |
| FULL EMI | 1 Feb 2039 | Full EMI Installment 160/240 | ₹26,67,489 | — | ₹18,895 | ₹43,391 | ₹24,496 | ₹26,42,993 |
| FULL EMI | 1 Mar 2039 | Full EMI Installment 161/240 | ₹26,42,993 | — | ₹18,721 | ₹43,391 | ₹24,670 | ₹26,18,323 |
| FULL EMI | 1 Apr 2039 | Full EMI Installment 162/240 | ₹26,18,323 | — | ₹18,546 | ₹43,391 | ₹24,845 | ₹25,93,478 |
| FULL EMI | 1 May 2039 | Full EMI Installment 163/240 | ₹25,93,478 | — | ₹18,370 | ₹43,391 | ₹25,021 | ₹25,68,457 |
| FULL EMI | 1 Jun 2039 | Full EMI Installment 164/240 | ₹25,68,457 | — | ₹18,193 | ₹43,391 | ₹25,198 | ₹25,43,259 |
| FULL EMI | 1 Jul 2039 | Full EMI Installment 165/240 | ₹25,43,259 | — | ₹18,015 | ₹43,391 | ₹25,376 | ₹25,17,883 |
| FULL EMI | 1 Aug 2039 | Full EMI Installment 166/240 | ₹25,17,883 | — | ₹17,835 | ₹43,391 | ₹25,556 | ₹24,92,327 |
| FULL EMI | 1 Sep 2039 | Full EMI Installment 167/240 | ₹24,92,327 | — | ₹17,654 | ₹43,391 | ₹25,737 | ₹24,66,590 |
| FULL EMI | 1 Oct 2039 | Full EMI Installment 168/240 | ₹24,66,590 | — | ₹17,472 | ₹43,391 | ₹25,919 | ₹24,40,670 |
| FULL EMI | 1 Nov 2039 | Full EMI Installment 169/240 | ₹24,40,670 | — | ₹17,288 | ₹43,391 | ₹26,103 | ₹24,14,567 |
| FULL EMI | 1 Dec 2039 | Full EMI Installment 170/240 | ₹24,14,567 | — | ₹17,103 | ₹43,391 | ₹26,288 | ₹23,88,279 |
| FULL EMI | 1 Jan 2040 | Full EMI Installment 171/240 | ₹23,88,279 | — | ₹16,917 | ₹43,391 | ₹26,474 | ₹23,61,805 |
| FULL EMI | 1 Feb 2040 | Full EMI Installment 172/240 | ₹23,61,805 | — | ₹16,729 | ₹43,391 | ₹26,662 | ₹23,35,143 |
| FULL EMI | 1 Mar 2040 | Full EMI Installment 173/240 | ₹23,35,143 | — | ₹16,541 | ₹43,391 | ₹26,851 | ₹23,08,293 |
| FULL EMI | 1 Apr 2040 | Full EMI Installment 174/240 | ₹23,08,293 | — | ₹16,350 | ₹43,391 | ₹27,041 | ₹22,81,252 |
| FULL EMI | 1 May 2040 | Full EMI Installment 175/240 | ₹22,81,252 | — | ₹16,159 | ₹43,391 | ₹27,232 | ₹22,54,020 |
| FULL EMI | 1 Jun 2040 | Full EMI Installment 176/240 | ₹22,54,020 | — | ₹15,966 | ₹43,391 | ₹27,425 | ₹22,26,594 |
| FULL EMI | 1 Jul 2040 | Full EMI Installment 177/240 | ₹22,26,594 | — | ₹15,772 | ₹43,391 | ₹27,619 | ₹21,98,975 |
| FULL EMI | 1 Aug 2040 | Full EMI Installment 178/240 | ₹21,98,975 | — | ₹15,576 | ₹43,391 | ₹27,815 | ₹21,71,160 |
| FULL EMI | 1 Sep 2040 | Full EMI Installment 179/240 | ₹21,71,160 | — | ₹15,379 | ₹43,391 | ₹28,012 | ₹21,43,148 |
| FULL EMI | 1 Oct 2040 | Full EMI Installment 180/240 | ₹21,43,148 | — | ₹15,181 | ₹43,391 | ₹28,211 | ₹21,14,937 |
| FULL EMI | 1 Nov 2040 | Full EMI Installment 181/240 | ₹21,14,937 | — | ₹14,981 | ₹43,391 | ₹28,410 | ₹20,86,527 |
| FULL EMI | 1 Dec 2040 | Full EMI Installment 182/240 | ₹20,86,527 | — | ₹14,780 | ₹43,391 | ₹28,612 | ₹20,57,915 |
| FULL EMI | 1 Jan 2041 | Full EMI Installment 183/240 | ₹20,57,915 | — | ₹14,577 | ₹43,391 | ₹28,814 | ₹20,29,101 |
| FULL EMI | 1 Feb 2041 | Full EMI Installment 184/240 | ₹20,29,101 | — | ₹14,373 | ₹43,391 | ₹29,018 | ₹20,00,083 |
| FULL EMI | 1 Mar 2041 | Full EMI Installment 185/240 | ₹20,00,083 | — | ₹14,167 | ₹43,391 | ₹29,224 | ₹19,70,859 |
| FULL EMI | 1 Apr 2041 | Full EMI Installment 186/240 | ₹19,70,859 | — | ₹13,960 | ₹43,391 | ₹29,431 | ₹19,41,428 |
| FULL EMI | 1 May 2041 | Full EMI Installment 187/240 | ₹19,41,428 | — | ₹13,752 | ₹43,391 | ₹29,639 | ₹19,11,788 |
| FULL EMI | 1 Jun 2041 | Full EMI Installment 188/240 | ₹19,11,788 | — | ₹13,542 | ₹43,391 | ₹29,849 | ₹18,81,939 |
| FULL EMI | 1 Jul 2041 | Full EMI Installment 189/240 | ₹18,81,939 | — | ₹13,330 | ₹43,391 | ₹30,061 | ₹18,51,878 |
| FULL EMI | 1 Aug 2041 | Full EMI Installment 190/240 | ₹18,51,878 | — | ₹13,117 | ₹43,391 | ₹30,274 | ₹18,21,605 |
| FULL EMI | 1 Sep 2041 | Full EMI Installment 191/240 | ₹18,21,605 | — | ₹12,903 | ₹43,391 | ₹30,488 | ₹17,91,116 |
| FULL EMI | 1 Oct 2041 | Full EMI Installment 192/240 | ₹17,91,116 | — | ₹12,687 | ₹43,391 | ₹30,704 | ₹17,60,412 |
| FULL EMI | 1 Nov 2041 | Full EMI Installment 193/240 | ₹17,60,412 | — | ₹12,470 | ₹43,391 | ₹30,922 | ₹17,29,491 |
| FULL EMI | 1 Dec 2041 | Full EMI Installment 194/240 | ₹17,29,491 | — | ₹12,251 | ₹43,391 | ₹31,141 | ₹16,98,350 |
| FULL EMI | 1 Jan 2042 | Full EMI Installment 195/240 | ₹16,98,350 | — | ₹12,030 | ₹43,391 | ₹31,361 | ₹16,66,989 |
| FULL EMI | 1 Feb 2042 | Full EMI Installment 196/240 | ₹16,66,989 | — | ₹11,808 | ₹43,391 | ₹31,583 | ₹16,35,406 |
| FULL EMI | 1 Mar 2042 | Full EMI Installment 197/240 | ₹16,35,406 | — | ₹11,584 | ₹43,391 | ₹31,807 | ₹16,03,599 |
| FULL EMI | 1 Apr 2042 | Full EMI Installment 198/240 | ₹16,03,599 | — | ₹11,359 | ₹43,391 | ₹32,032 | ₹15,71,566 |
| FULL EMI | 1 May 2042 | Full EMI Installment 199/240 | ₹15,71,566 | — | ₹11,132 | ₹43,391 | ₹32,259 | ₹15,39,307 |
| FULL EMI | 1 Jun 2042 | Full EMI Installment 200/240 | ₹15,39,307 | — | ₹10,903 | ₹43,391 | ₹32,488 | ₹15,06,819 |
| FULL EMI | 1 Jul 2042 | Full EMI Installment 201/240 | ₹15,06,819 | — | ₹10,673 | ₹43,391 | ₹32,718 | ₹14,74,102 |
| FULL EMI | 1 Aug 2042 | Full EMI Installment 202/240 | ₹14,74,102 | — | ₹10,442 | ₹43,391 | ₹32,950 | ₹14,41,152 |
| FULL EMI | 1 Sep 2042 | Full EMI Installment 203/240 | ₹14,41,152 | — | ₹10,208 | ₹43,391 | ₹33,183 | ₹14,07,969 |
| FULL EMI | 1 Oct 2042 | Full EMI Installment 204/240 | ₹14,07,969 | — | ₹9,973 | ₹43,391 | ₹33,418 | ₹13,74,551 |
| FULL EMI | 1 Nov 2042 | Full EMI Installment 205/240 | ₹13,74,551 | — | ₹9,736 | ₹43,391 | ₹33,655 | ₹13,40,896 |
| FULL EMI | 1 Dec 2042 | Full EMI Installment 206/240 | ₹13,40,896 | — | ₹9,498 | ₹43,391 | ₹33,893 | ₹13,07,003 |
| FULL EMI | 1 Jan 2043 | Full EMI Installment 207/240 | ₹13,07,003 | — | ₹9,258 | ₹43,391 | ₹34,133 | ₹12,72,870 |
| FULL EMI | 1 Feb 2043 | Full EMI Installment 208/240 | ₹12,72,870 | — | ₹9,016 | ₹43,391 | ₹34,375 | ₹12,38,495 |
| FULL EMI | 1 Mar 2043 | Full EMI Installment 209/240 | ₹12,38,495 | — | ₹8,773 | ₹43,391 | ₹34,618 | ₹12,03,876 |
| FULL EMI | 1 Apr 2043 | Full EMI Installment 210/240 | ₹12,03,876 | — | ₹8,527 | ₹43,391 | ₹34,864 | ₹11,69,013 |
| FULL EMI | 1 May 2043 | Full EMI Installment 211/240 | ₹11,69,013 | — | ₹8,281 | ₹43,391 | ₹35,111 | ₹11,33,902 |
| FULL EMI | 1 Jun 2043 | Full EMI Installment 212/240 | ₹11,33,902 | — | ₹8,032 | ₹43,391 | ₹35,359 | ₹10,98,543 |
| FULL EMI | 1 Jul 2043 | Full EMI Installment 213/240 | ₹10,98,543 | — | ₹7,781 | ₹43,391 | ₹35,610 | ₹10,62,933 |
| FULL EMI | 1 Aug 2043 | Full EMI Installment 214/240 | ₹10,62,933 | — | ₹7,529 | ₹43,391 | ₹35,862 | ₹10,27,071 |
| FULL EMI | 1 Sep 2043 | Full EMI Installment 215/240 | ₹10,27,071 | — | ₹7,275 | ₹43,391 | ₹36,116 | ₹9,90,955 |
| FULL EMI | 1 Oct 2043 | Full EMI Installment 216/240 | ₹9,90,955 | — | ₹7,019 | ₹43,391 | ₹36,372 | ₹9,54,583 |
| FULL EMI | 1 Nov 2043 | Full EMI Installment 217/240 | ₹9,54,583 | — | ₹6,762 | ₹43,391 | ₹36,630 | ₹9,17,953 |
| FULL EMI | 1 Dec 2043 | Full EMI Installment 218/240 | ₹9,17,953 | — | ₹6,502 | ₹43,391 | ₹36,889 | ₹8,81,064 |
| FULL EMI | 1 Jan 2044 | Full EMI Installment 219/240 | ₹8,81,064 | — | ₹6,241 | ₹43,391 | ₹37,150 | ₹8,43,914 |
| FULL EMI | 1 Feb 2044 | Full EMI Installment 220/240 | ₹8,43,914 | — | ₹5,978 | ₹43,391 | ₹37,413 | ₹8,06,500 |
| FULL EMI | 1 Mar 2044 | Full EMI Installment 221/240 | ₹8,06,500 | — | ₹5,713 | ₹43,391 | ₹37,678 | ₹7,68,822 |
| FULL EMI | 1 Apr 2044 | Full EMI Installment 222/240 | ₹7,68,822 | — | ₹5,446 | ₹43,391 | ₹37,945 | ₹7,30,877 |
| FULL EMI | 1 May 2044 | Full EMI Installment 223/240 | ₹7,30,877 | — | ₹5,177 | ₹43,391 | ₹38,214 | ₹6,92,663 |
| FULL EMI | 1 Jun 2044 | Full EMI Installment 224/240 | ₹6,92,663 | — | ₹4,906 | ₹43,391 | ₹38,485 | ₹6,54,178 |
| FULL EMI | 1 Jul 2044 | Full EMI Installment 225/240 | ₹6,54,178 | — | ₹4,634 | ₹43,391 | ₹38,757 | ₹6,15,420 |
| FULL EMI | 1 Aug 2044 | Full EMI Installment 226/240 | ₹6,15,420 | — | ₹4,359 | ₹43,391 | ₹39,032 | ₹5,76,388 |
| FULL EMI | 1 Sep 2044 | Full EMI Installment 227/240 | ₹5,76,388 | — | ₹4,083 | ₹43,391 | ₹39,308 | ₹5,37,080 |
| FULL EMI | 1 Oct 2044 | Full EMI Installment 228/240 | ₹5,37,080 | — | ₹3,804 | ₹43,391 | ₹39,587 | ₹4,97,493 |
| FULL EMI | 1 Nov 2044 | Full EMI Installment 229/240 | ₹4,97,493 | — | ₹3,524 | ₹43,391 | ₹39,867 | ₹4,57,626 |
| FULL EMI | 1 Dec 2044 | Full EMI Installment 230/240 | ₹4,57,626 | — | ₹3,242 | ₹43,391 | ₹40,150 | ₹4,17,476 |
| FULL EMI | 1 Jan 2045 | Full EMI Installment 231/240 | ₹4,17,476 | — | ₹2,957 | ₹43,391 | ₹40,434 | ₹3,77,042 |
| FULL EMI | 1 Feb 2045 | Full EMI Installment 232/240 | ₹3,77,042 | — | ₹2,671 | ₹43,391 | ₹40,720 | ₹3,36,322 |
| FULL EMI | 1 Mar 2045 | Full EMI Installment 233/240 | ₹3,36,322 | — | ₹2,382 | ₹43,391 | ₹41,009 | ₹2,95,313 |
| FULL EMI | 1 Apr 2045 | Full EMI Installment 234/240 | ₹2,95,313 | — | ₹2,092 | ₹43,391 | ₹41,299 | ₹2,54,014 |
| FULL EMI | 1 May 2045 | Full EMI Installment 235/240 | ₹2,54,014 | — | ₹1,799 | ₹43,391 | ₹41,592 | ₹2,12,422 |
| FULL EMI | 1 Jun 2045 | Full EMI Installment 236/240 | ₹2,12,422 | — | ₹1,505 | ₹43,391 | ₹41,887 | ₹1,70,535 |
| FULL EMI | 1 Jul 2045 | Full EMI Installment 237/240 | ₹1,70,535 | — | ₹1,208 | ₹43,391 | ₹42,183 | ₹1,28,352 |
| FULL EMI | 1 Aug 2045 | Full EMI Installment 238/240 | ₹1,28,352 | — | ₹909 | ₹43,391 | ₹42,482 | ₹85,870 |
| FULL EMI | 1 Sep 2045 | Full EMI Installment 239/240 | ₹85,870 | — | ₹608 | ₹43,391 | ₹42,783 | ₹43,087 |
| FULL EMI | 1 Oct 2045 | Full EMI Installment 240/240 | ₹43,087 | — | ₹305 | ₹43,392 | ₹43,087 | ₹0CLOSURE |